Suzzane Model (Single Detached)
|
SAMPLE COMPUTATION
OPTION A: PAGIBIG FINANCING maximum of 30 years to pay House and Lot Price: P 2, 497, 500 Miscellaneous Fee: 137, 400 Total Contract Price: 2, 634, 900 Total EQUITY + Miscellaneous: 513, 388 (PAYABLE in 6 to 8 months) Less Reservation Fee: 30, 000 NET EQUITY : 483, 388 = 80, 564 for 6 months LOAN AMOUNT: 2, 175, 000 5 years: 50, 427 10 years: 33, 172 15 years: 28, 001 20 years: 25, 788 25 years: 24, 701 30 years: 24, 132 OPTION B: BANK FINANCING maximum of 20 years to pay House and Lot Price: P2,497,500.00 Miscellaneous Fee: 90,900.00 Total Contract Price: 2,588,400.00 20% DOWN PAYMENT: 517,680 (PAYABLE in 6 months) Less Reservation Fee: 30, 000 NET DOWN PAYMENT : 487, 680 = 81, 280 for 6months LOAN AMOUNT: 1, 534, 080 5 years: 44,934.96 10 years: 29, 435.44 15 years: 24,640.55 20 years: 22,744.37 OPTION C: IN HOUSE FINANCING maximum of 7 years to pay House and Lot Price: P2,497,500.00 Miscellaneous Fee: 90,900.00 Total Contract Price: 2,588,400.00 20% DOWN PAYMENT: 517,680 (PAYABLE in 6 months) Less Reservation Fee: 30, 000 NET DOWN PAYMENT : 487, 680 = 81, 280 for 6months LOAN AMOUNT: 1, 534, 080 3 years: 72, 800.37 5 years: 50, 355.89 7 years: 41, 128.77 Note: *Prices may vary according to the size of lot and location *Miscellaneous fees includes transfer fees, home owners' dues and 1 year fire insurance *Spot Down Payment or Spot Payment is subject to discounts. * Monthly Amortization Payment will start a month after the last down payment *All Prices and terms as indicated above are subject to change without prior notice. Please confirm with sales coordinator for the most accurate price and terms of payment. *We reserve the right to correct any typographical or computation errors. |